General information about company

Scrip code*544184
NSE Symbol*BOROSCI
MSEI Symbol*NOTLISTED
ISIN*INE02L001032
Name of companyBOROSIL SCIENTIFIC LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2024
Date of end of financial year31-03-2025
Date of board meeting when results were approved21-05-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange15-05-2025
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterFourth quarter
Nature of report standalone or consolidatedStandalone
Whether results are audited or unaudited for the quarter endedAudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedAudited
Segment ReportingMulti segment
Description of single segment
Start date and time of board meeting21-05-2025 14:40
End date and time of board meeting21-05-2025 17:00
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Whether the company has any related party?Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/publicNA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank’s staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.NA
(III) Whether the company is a ‘high value debt listed entity’ according to regulation 15 (1A)?No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?Yes
Latest Date on which RPT policy is updated11-02-2025
Indicate Company website link for updated RPT policy of the Companyhttps://www.borosilscientific.com/wp-content/uploads/2025/04/08-Related_party_transaction_policy-revised.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?NoNot applicable



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202501-04-2024
Date of end of reporting period31-03-202531-03-2025
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations11770.1339249.01
Other income264.75776
Total income12034.8840025.01
2Expenses
(a)Cost of materials consumed3701.4812648.92
(b)Purchases of stock-in-trade509.381172.86
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade316.9281.17
(d)Employee benefit expense 1522.216044.8
(e)Finance costs17.6277.73
(f)Depreciation, depletion and amortisation expense430.141691.36
(g)Other Expenses
1Other Expenses3584.9113276.47
Total other expenses3584.9113276.47
Total expenses10082.6435193.31
3Total profit before exceptional items and tax1952.244831.7
4Exceptional items 00
5Total profit before tax1952.244831.7
6Tax expense
7Current tax392.921080.99
8Deferred tax141.91249.05
9Total tax expenses534.831330.04
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations1417.413501.66
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method00
16Total profit (loss) for period1417.413501.66
17Other comprehensive income net of taxes19.367.71
18Total Comprehensive Income for the period1436.773509.37
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital889.33889.33
Face value of equity share capital11
22Reserves excluding revaluation reserve40031.07
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations1.593.94
Diluted earnings (loss) per share from continuing operations1.593.94
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations1.593.94
Diluted earnings (loss) per share from continuing and discontinued operations1.593.94
24Debt equity ratio00Textual Information( 1)
25Debt service coverage ratio00Textual Information( 2)
26Interest service coverage ratio00Textual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Text Block

Textual Information(4)Notes as per PDF submitted



Statement of Asset and Liabilities

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2024
Date of end of reporting period31-03-2025
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment9494.33
Capital work-in-progress136.72
Investment property0
Goodwill5931.84
Other intangible assets92.21
Intangible assets under development3.83
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments4078.16
Trade receivables, non-current0
Loans, non-current635.32
Other non-current financial assets251.83
Total non-current financial assets4965.31
Deferred tax assets (net)0
Other non-current assets231.77
Total non-current assets20856.01
2Current assets
Inventories8764.78
Current financial asset
Current investments10541.99
Trade receivables, current6363.4
Cash and cash equivalents1324.7
Bank balance other than cash and cash equivalents133.43
Loans, current18.75
Other current financial assets594.51
Total current financial assets18976.78
Current tax assets (net)0
Other current assets1346.71
Total current assets29088.27
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets49944.28
Total current assets29088.27
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets49944.28
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital889.33
Other equity41129.36
Total equity attributable to owners of parent42018.69
Non controlling interest
Total equity42018.69
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current30.71
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0
Total Trade payable0
Other non-current financial liabilities0
Total non-current financial liabilities30.71
Provisions, non-current0
Deferred tax liabilities (net)995.48
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities1026.19
Current liabilities
Current financial liabilities
Borrowings, current493.95
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises787.81
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises2276.18
Total Trade payable3063.99
Other current financial liabilities1993.95
Total current financial liabilities5551.89
Other current liabilities752.83
Provisions, current497.59
Current tax liabilities (Net)97.09
Deferred government grants, Current0
Total current liabilities6899.4
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities7925.59
Total equity and liabilities49944.28
Disclosure of notes on assets and liabilitiesTextual Information(1)

Text Block

Textual Information(1)Notes as per PDF submitted



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202501-04-2024
Date of end of reporting period31-03-202531-03-2025
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Scientific – Laboratory Glass and equipment and Process System8623.9626550.45
2Glassware2985.9612213.06
3Others160.21485.5
Total Segment Revenue11770.1339249.01
Less: Inter segment revenue00
Revenue from operations 11770.1339249.01
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Scientific – Laboratory Glass and equipment and Process System2701.157794.33
2Glassware-380.58-1423.55
3Others79.32221.78
Total Profit before tax2399.896592.56
i. Finance cost17.6277.73
ii. Other Unallocable Expenditure net off Unallocable income430.031683.13
Profit before tax1952.244831.7
3(Segment Asset - Segment Liabilities)
Segment Asset
1Scientific – Laboratory Glass and equipment and Process System15618.7815618.78
2Glassware11110.0411110.04
3Others279.45279.45
Total Segment Asset27008.2727008.27
Un-allocable Assets22936.0122936.01
Net Segment Asset49944.2849944.28
4Segment Liabilities
Segment Liabilities
1Scientific – Laboratory Glass and equipment and Process System3934.663934.66
2Glassware2205.842205.84
3Others25.5825.58
Total Segment Liabilities6166.086166.08
Un-allocable Liabilities1759.511759.51
Net Segment Liabilities7925.597925.59
Disclosure of notes on segmentsTextual Information(1)

Text Block

Textual Information(1)Notes as per PDF submitted



Other Comprehensive Income

Date of start of reporting period01-01-202501-04-2024
Date of end of reporting period31-03-202531-03-2025
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Re-measurement gains / (losses) on defined benefit plans25.8710.30
Total Amount of items that will not be reclassified to profit and loss25.8710.30
2Income tax relating to items that will not be reclassified to profit or loss 6.512.59
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 0.000.00
5Total Other comprehensive income19.367.71


Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2024
Date of end of reporting period31-03-2025
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax4831.7
2Adjustments for reconcile profit (loss)
Adjustments for finance costs77.73
Adjustments for decrease (increase) in inventories116.34
Adjustments for decrease (increase) in trade receivables, current-1090.74
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets9518.59
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-492.57
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities-516.66
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense1691.36
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current0
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains-8.03
Adjustments for dividend income0
Adjustments for interest income39.35
Adjustments for share-based payments47.23
Adjustments for fair value losses (gains)-251.78
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow-16.15
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items-19.58
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)9016.39
Net cash flows from (used in) operations13848.09
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)1129.83
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities12718.26
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities2500
Other cash payments to acquire equity or debt instruments of other entities12774
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment13.69
Purchase of property, plant and equipment1314.37
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties628
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received123.8
Income taxes paid (refund)0
Other inflows (outflows) of cash-5.27
Net cash flows from (used in) investing activities-12084.15
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options155.84
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings473.14
Payments of lease liabilities94.5
Dividends paid0
Interest paid77.21
Income taxes paid (refund)0
Other inflows (outflows) of cash-0.65
Net cash flows from (used in) financing activities-489.66
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes144.45
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0.05
Net increase (decrease) in cash and cash equivalents144.5
Cash and cash equivalents cash flow statement at beginning of period1180.2
Cash and cash equivalents cash flow statement at end of period1324.7



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NamePANNamePANRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
1Borosil Scientific LimitedBorosil LimitedEntities with joint controlSale of goods or services10000NA2421.07540.41798.01in case monies are due to either party as a result of the transaction", negative balance indicates Amount Payable and positive balance indicates Amount Receivable
2Borosil Scientific LimitedBorosil LimitedEntities with joint controlInterest received342.81NA42.64272.550
3Borosil Scientific LimitedBorosil LimitedEntities with joint controlPurchase of goods or services200NA5.8800
4Borosil Scientific LimitedBorosil LimitedEntities with joint controlAny other transactionRent Expenses / Security Deposit147.2NA75.1834.1734.17The opening & closing balance is the Security Deposit amount receivable by the Company.
5Borosil Scientific LimitedBorosil LimitedEntities with joint controlAny other transactionBusiness support service expense3000NA1201.7500in case monies are due to either party as a result of the transaction", negative balance indicates Amount Payable and positive balance indicates Amount Receivable
6Borosil Scientific LimitedBorosil LimitedEntities with joint controlAny other transactionReceivable pursuant to scheme of arrangement0NA8980.918980.910In accordance with the Composite Scheme of Arrangement approved by National Company Law Tribunal, Mumbai vide its Order dated November 2, 2023
7Borosil Scientific LimitedBorosil LimitedEntities with joint controlAny other transactionShare based payment payable as on balance sheet date0NA041.0345.06Depicts only opening & Closing Balance and no transaction was made during the half year ended, hence approval of Audit Committee not required.
8Borosil Scientific LimitedBorosil LimitedEntities with joint controlAny other transactionRent Income10.71NA4.5700
9Borosil Scientific LimitedGoel Scientific Glass Works LimitedSubsidiary CompanySale of goods or services500NA150.2162.4420.49
10Borosil Scientific LimitedGoel Scientific Glass Works LimitedSubsidiary CompanyInterest received64.02NA9.308.37
11Borosil Scientific LimitedGoel Scientific Glass Works LimitedSubsidiary CompanyAny other transactionReimbursement of expenses from Goel212NA10.4100
12Borosil Scientific LimitedGoel Scientific Glass Works LimitedSubsidiary CompanyPurchase of goods or services500NA41.3100
13Borosil Scientific LimitedGoel Scientific Glass Works LimitedSubsidiary CompanyInter-corporate deposit900NA6280628Inter-corporate deposit10.00%3 yearsUnsecuredWorking capital
14Borosil Scientific LimitedGoel Scientific Glass Works LimitedSubsidiary CompanyAny other transactionInvestments as on balance sheet date0NA04076.944076.94Depicts only opening & Closing Balance and no transaction was made during the half year ended, hence approval of Audit Committee not required.
15Borosil Scientific LimitedGoel Scientific Glass Works LimitedSubsidiary CompanyAny other transactionShare based payment receivable as on balance sheet date0NA003.54Depicts only opening & Closing Balance and no transaction was made during the half year ended, hence approval of Audit Committee not required.
16Borosil Scientific LimitedShreevar KherukaPromoter DirectorAny other transactionSitting fees for the period0Refer notes2.800In accordance with the Company’s Nomination and Remuneration Policy
17Borosil Scientific LimitedPradeep Kumar KherukaPromoter DirectorAny other transactionSitting fees for the period0Refer notes0.500In accordance with the Company’s Nomination and Remuneration Policy
18Borosil Scientific LimitedSonargaon Properties LLPEntities with joint controlAny other transactionRent expenses for the period120.6Refer notes60.300
19Borosil Scientific LimitedCycas Trading LLPEntities with joint controlAny other transactionRent expenses for the period9.43NA4.8100
20Borosil Scientific LimitedGeneral Magnets LLPEntities with joint controlAny other transactionRent expenses for the period14.39NA7.200
21Goel Scientific Glass Works LimitedBorosil LimitedEntities with joint controlPurchase of goods or services0NA7.7900Borosil Limited (BL) is not a related party of Goel Scientific Glass Works Limited under Companies Act, 2013. However, BL is a related party of the Company as per Listing Regulations and since the transaction does not exceed the limit for RPT approval, the approval of audit committee of Borosil Scientific Limited was not required
22Goel Scientific Glass Works LimitedBorosil LimitedEntities with joint controlAny other transactionReimbursement of Expenses0NA9.9816.618.55Borosil Limited (BL) is not a related party of Goel Scientific Glass Works Limited under Companies Act, 2013. However, BL is a related party of the Company as per Listing Regulations and since the transaction does not exceed the limit for RPT approval, the approval of audit committee of Borosil Scientific Limited was not required
23Goel Scientific Glass Works LimitedGoel ImpexDirector of Goels Scientific Glass Works Limited have significant influenceAny other transactionCommission on Sales2000NA4.1100Approval of Audit Committee of Borosil Scientific Limited was not required
24Goel Scientific Glass Works LimitedGoel ImpexDirector of Goels Scientific Glass Works Limited have significant influenceSale of goods or services2000NA61.4561.30Approval of Audit Committee of Borosil Scientific Limited was not required
25Goel Scientific Glass Works LimitedAblaze Polymer & lining Coating Pvt. Ltd.Director of Goels Scientific Glass Works Limited have significant influencePurchase of goods or services0NA16.6300Approval of Audit Committee of Borosil Scientific Limited was not required
26Goel Scientific Glass Works LimitedKamal AssociatesDirector of Goels Scientific Glass Works Limited have significant influenceAny other transactionCommission on Sales0NA-1.4700Approval of Audit Committee of Borosil Scientific Limited was not required
Total value of transaction during the reporting period13745.32



Details of Impact of Audit Qualification

Whether results are audited or unauditedAudited
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone resultsYes
Audit firm's nameWhether the firm holds a valid peer review certificate issued by Peer Review Board of ICAICertificate valid upto
1M/s. Chaturvedi & Shah LLPYes30-06-2024