General information about company

Scrip code*544184
NSE Symbol*BOROSCI
MSEI Symbol*NOTLISTED
ISIN*INE02L001032
Name of companyBOROSIL SCIENTIFIC LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved06-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange30-10-2025
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterSecond quarter
Nature of report standalone or consolidatedConsolidated
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedUnaudited
Segment ReportingMulti segment
Description of single segment
Start date and time of board meeting06-11-2025 15:30
End date and time of board meeting06-11-2025 17:45
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations10689.8820287.52
Other income214.97506.77
Total income10904.8520794.29
2Expenses
(a)Cost of materials consumed3922.317277.57
(b)Purchases of stock-in-trade235.55445.58
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-291.1-400.59
(d)Employee benefit expense 2064.014069.76
(e)Finance costs22.6361
(f)Depreciation, depletion and amortisation expense481.46969.08
(g)Other Expenses
1Other Expenses3956.517605.3
Total other expenses3956.517605.3
Total expenses10391.3720027.7
3Total profit before exceptional items and tax513.48766.59
4Exceptional items 0-661.31
5Total profit before tax513.48105.28
6Tax expense
7Current tax308.38308.38
8Deferred tax-79.64-66.88
9Total tax expenses228.74241.5
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations284.74-136.22
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method00
16Total profit (loss) for period284.74-136.22
17Other comprehensive income net of taxes-1.85-3.35
18Total Comprehensive Income for the period282.89-139.57
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent289.27-127.16
Total profit or loss, attributable to non-controlling interests-4.53-9.06
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent287.45-130.45
Total comprehensive income for the period attributable to owners of parent non-controlling interests-4.56-9.12
21Details of equity share capital
Paid-up equity share capital889.47889.47
Face value of equity share capital11
22Reserves excluding revaluation reserve
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations0.32-0.14
Diluted earnings (loss) per share from continuing operations0.32-0.14
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations0.32-0.14
Diluted earnings (loss) per share from continuing and discontinued operations0.32-0.14
24Debt equity ratio00Textual Information( 1)
25Debt service coverage ratio00Textual Information( 2)
26Interest service coverage ratio00Textual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Text Block

Textual Information(4)

Notes on Unaudited Consolidated Financial Results for the quarter and half year ended 30th September, 2025:

1. The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 6th November, 2025. The Statutory Auditors of the Company have carried out a Limited Review of the above results.

2. Pursuant to exercise of the options issued under “Borosil Scientific Limited - Special Purpose Employee Stock Option Plan 2023”, the Company has made allotment of 1,122 Equity Shares and 13,747 Equity Shares, respectively of the face value of Re. 1/- each for the quarter and half year ended 30th September, 2025, which has resulted into increase of paid up Equity Share Capital by Rs. 0.01 lakhs and Rs. 0.14 lakhs, respectively and Securities Premium by Rs. 1.34 lakhs and Rs. 15.14 lakhs, respectively.

3. As informed earlier, the Company had introduced a Voluntary Retirement Scheme (VRS) for the eligible workers at its plant situated at Village Ambad, Nashik, Maharashtra . During the first quarter, the Company entered into a Memorandum of Settlement, with the Bhartiya Kamgar Sena (BKS), outlining the terms of final settlement under VRS. BKS is a trade union registered under Trade Union’s Act, 1926, representing the said eligible workers. The above settlement resulted total expenditure of Rs. 661.31 lakhs (including professional fees related to the above) for quarter ended 30th June, 2025 and half year ended 30th September, 2025 and shown as an exceptional item in the above results.

4. The figures for the corresponding previous period/year have been rearranged/ regrouped, wherever necessary, to make them comparable.


For Borosil Scientific Limited
(Formerly Known as Klass Pack Limited)




Place: Mumbai Vinayak Patankar
Date : 6th November, 2025 Whole-time Director & CEO
(DIN 07534225)




Statement of Asset and Liabilities

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedConsolidated
Assets
1 Non-current assets
Property, plant and equipment11796.37
Capital work-in-progress187.96
Investment property0
Goodwill6219.37
Other intangible assets455.36
Intangible assets under development38.92
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments1.25
Trade receivables, non-current0
Loans, non-current11.03
Other non-current financial assets236.08
Total non-current financial assets248.36
Deferred tax assets (net)501.9
Other non-current assets806.49
Total non-current assets20254.73
2Current assets
Inventories10323.97
Current financial asset
Current investments10805.47
Trade receivables, current5780.29
Cash and cash equivalents793.23
Bank balance other than cash and cash equivalents47.25
Loans, current17.06
Other current financial assets341.7
Total current financial assets17785
Current tax assets (net)8.6
Other current assets1874.88
Total current assets29992.45
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets50247.18
Total current assets29992.45
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets50247.18
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital889.47
Other equity39555.66
Total equity attributable to owners of parent40445.13
Non controlling interest12.39
Total equity40457.52
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current91.45
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0
Total Trade payable0
Other non-current financial liabilities0
Total non-current financial liabilities91.45
Provisions, non-current590.08
Deferred tax liabilities (net)969.93
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities1651.46
Current liabilities
Current financial liabilities
Borrowings, current795.49
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises881.98
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises2438.99
Total Trade payable3320.97
Other current financial liabilities2402.81
Total current financial liabilities6519.27
Other current liabilities889.81
Provisions, current643.2
Current tax liabilities (Net)85.92
Deferred government grants, Current0
Total current liabilities8138.2
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities9789.66
Total equity and liabilities50247.18
Disclosure of notes on assets and liabilitiesTextual Information(1)

Text Block

Textual Information(1)
Notes on Unaudited Consolidated Financial Results for the quarter and half year ended 30th September, 2025:

1. The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 6th November, 2025. The Statutory Auditors of the Company have carried out a Limited Review of the above results.

2. Pursuant to exercise of the options issued under “Borosil Scientific Limited - Special Purpose Employee Stock Option Plan 2023”, the Company has made allotment of 1,122 Equity Shares and 13,747 Equity Shares, respectively of the face value of Re. 1/- each for the quarter and half year ended 30th September, 2025, which has resulted into increase of paid up Equity Share Capital by Rs. 0.01 lakhs and Rs. 0.14 lakhs, respectively and Securities Premium by Rs. 1.34 lakhs and Rs. 15.14 lakhs, respectively.

3. As informed earlier, the Company had introduced a Voluntary Retirement Scheme (VRS) for the eligible workers at its plant situated at Village Ambad, Nashik, Maharashtra . During the first quarter, the Company entered into a Memorandum of Settlement, with the Bhartiya Kamgar Sena (BKS), outlining the terms of final settlement under VRS. BKS is a trade union registered under Trade Union’s Act, 1926, representing the said eligible workers. The above settlement resulted total expenditure of Rs. 661.31 lakhs (including professional fees related to the above) for quarter ended 30th June, 2025 and half year ended 30th September, 2025 and shown as an exceptional item in the above results.

4. The figures for the corresponding previous period/year have been rearranged/ regrouped, wherever necessary, to make them comparable.


For Borosil Scientific Limited
(Formerly Known as Klass Pack Limited)




Place: Mumbai Vinayak Patankar
Date : 6th November, 2025 Whole-time Director & CEO
(DIN 07534225)




Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedConsolidatedConsolidated
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Scientific – Laboratory Glass & equipment and Process System7093.8913405.86
2Glassware3391.036614.68
3Others204.96266.98
Total Segment Revenue10689.8820287.52
Less: Inter segment revenue00
Revenue from operations 10689.8820287.52
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Scientific – Laboratory Glass & equipment and Process System1246.792085.68
2Glassware-415.6-642.6
3Others61.7785.69
Total Profit before tax892.961528.77
i. Finance cost22.6361
ii. Other Unallocable Expenditure net off Unallocable income356.851362.49
Profit before tax513.48105.28
3(Segment Asset - Segment Liabilities)
Segment Asset
1Scientific – Laboratory Glass & equipment and Process System20086.9220086.92
2Glassware10841.1610841.16
3Others306.88306.88
Total Segment Asset31234.9631234.96
Un-allocable Assets19012.2219012.22
Net Segment Asset50247.1850247.18
4Segment Liabilities
Segment Liabilities
1Scientific – Laboratory Glass & equipment and Process System5821.345821.34
2Glassware1957.521957.52
3Others46.7746.77
Total Segment Liabilities7825.637825.63
Un-allocable Liabilities1964.031964.03
Net Segment Liabilities9789.669789.66
Disclosure of notes on segmentsTextual Information(1)

Text Block

Textual Information(1)Note :

As per Indian Accounting Standard 108 on ‘Operating Segment’ (Ind-AS 108), the Group has reported "Segment information", as described below:

Scientific – Laboratory Glass & equipment and Process System:- Comprising of items used in laboratories, production floor and research and development
Glassware:- pharmaceutical primary packaging and domestic glassware items
Others :- Comprising of Filter Paper etc.
Unallocated:- Consists of income, expenses, assets and liabilities which can not be directly identified to any of the above segments.



Other Comprehensive Income

Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Re-measurement gains / (losses) on defined benefit plans-2.48-4.48
Total Amount of items that will not be reclassified to profit and loss-2.48-4.48
2Income tax relating to items that will not be reclassified to profit or loss -0.63-1.13
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 0.000.00
5Total Other comprehensive income-1.85-3.35


Cash flow statement, indirect

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedConsolidated
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax105.28
2Adjustments for reconcile profit (loss)
Adjustments for finance costs61
Adjustments for decrease (increase) in inventories-670.61
Adjustments for decrease (increase) in trade receivables, current1275.58
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets47.77
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-159.6
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities92.55
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense969.08
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current0
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains-16.72
Adjustments for dividend income0
Adjustments for interest income16.17
Adjustments for share-based payments119.77
Adjustments for fair value losses (gains)-327.16
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow-36.32
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items47.68
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)1386.85
Net cash flows from (used in) operations1492.13
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)717.57
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities774.56
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities2000
Other cash payments to acquire equity or debt instruments of other entities1900
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment52.55
Purchase of property, plant and equipment1008.25
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received12.57
Income taxes paid (refund)0
Other inflows (outflows) of cash-5.27
Net cash flows from (used in) investing activities-848.4
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options15.28
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings525.91
Payments of lease liabilities31.49
Dividends paid0
Interest paid62.12
Income taxes paid (refund)0
Other inflows (outflows) of cash138.92
Net cash flows from (used in) financing activities-465.32
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-539.16
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents-0.1
Net increase (decrease) in cash and cash equivalents-539.26
Cash and cash equivalents cash flow statement at beginning of period1332.37
Cash and cash equivalents cash flow statement at end of period793.11



Details of Impact of Audit Qualification

Whether results are audited or unauditedUnaudited
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Consolidated resultsYes
Audit firm's nameWhether the firm holds a valid peer review certificate issued by Peer Review Board of ICAICertificate valid upto
1M/s. Chaturvedi & Shah LLPYes30-06-2026